OFFERS

Estimated annual net income: €125,000 (excluding platforms and management fees)

Taxes: Individual — ITP (Property Transfer Tax) 11%; Legal Entity — AJD (Stamp Duty) 2%

Agency commission: €50,000 for all options

OPTION 1

Immediate purchase — €1,000,000

Payment terms: 40% upon signing, 30% in one month, 30% in 3 months

Registration: The property is registered in the buyer's name immediately

License: Issued to the new owner from day one

Status: The seller completes the renovation works; completion — December 2026

OPTION 2

Deposit — purchase upon completion of works — €1,100,000

Deposit: 10% (€110,000) upon signing the deposit agreement

Moment of purchase: Upon completion of the works (December 2026)

Situation: Purchase prior to the start of tourism operations

Remaining balance: 90% upon signing the deed of sale

OPTION 3

Deposit — purchase with operating business — €1,200,000

Deposit: 10% (€120,000) upon signing the deposit agreement

Moment of purchase: After completion of works AND after operations have launched

Advantage: Acquisition of an already operating business

Remaining balance: 90% upon signing the deed of sale

PARTICIPATE

FINANCIAL ANALYSIS

NET INCOME / YEAR: €125,000

NUMBER OF ROOMS: 10

NET YIELD (OPTION 1, LEGAL ENTITY): ~11.7%

COMPARISON OF OPTIONS

Metric

 

Option 1 

1.000.000€

Option 2

1.100.000€

Option 3

1.200.000€

ITP 11% (Individual)

110.000€

121.000€

132.000€

AJD 2% (Legal Entity)

20.000€

22.000€

24.000€

Agency Commission

50.000€

50.000€

50.000€

TOTAL (Individual)

1.160.000€

1.271.000€

1.382.000€

TOTAL (Legal Entity)

1.070.00€

1.172.000€

1.274.000€

Annual Net Income

125.000€

125.000€

125.000€

Net Yield (Individual)

10,8%

9,8%

9,0%

Net Yield (Legal Entity)

11,7%

10,7%

9,8%

Initial Down Payment

 

400.000€

(40%)

110.000€

(10%)

120.000€

(10%)

Moment of Purchase

NOW

AFTER WORKS

OPERATIONAL

PARTICIPATE
DOWNLOAD PRESENTATION