OFFERS
Estimated annual net income: €125,000 (excluding platforms and management fees)
Taxes: Individual — ITP (Property Transfer Tax) 11%; Legal Entity — AJD (Stamp Duty) 2%
Agency commission: €50,000 for all options
OPTION 1
Immediate purchase — €1,000,000
Payment terms: 40% upon signing, 30% in one month, 30% in 3 months
Registration: The property is registered in the buyer's name immediately
License: Issued to the new owner from day one
Status: The seller completes the renovation works; completion — December 2026
OPTION 2
Deposit — purchase upon completion of works — €1,100,000
Deposit: 10% (€110,000) upon signing the deposit agreement
Moment of purchase: Upon completion of the works (December 2026)
Situation: Purchase prior to the start of tourism operations
Remaining balance: 90% upon signing the deed of sale
OPTION 3
Deposit — purchase with operating business — €1,200,000
Deposit: 10% (€120,000) upon signing the deposit agreement
Moment of purchase: After completion of works AND after operations have launched
Advantage: Acquisition of an already operating business
Remaining balance: 90% upon signing the deed of sale
FINANCIAL ANALYSIS
NET INCOME / YEAR: €125,000
NUMBER OF ROOMS: 10
NET YIELD (OPTION 1, LEGAL ENTITY): ~11.7%
COMPARISON OF OPTIONS
Metric
Option 1
1.000.000€
Option 2
1.100.000€
Option 3
1.200.000€
ITP 11% (Individual)
110.000€
121.000€
132.000€
AJD 2% (Legal Entity)
20.000€
22.000€
24.000€
Agency Commission
50.000€
50.000€
50.000€
TOTAL (Individual)
1.160.000€
1.271.000€
1.382.000€
TOTAL (Legal Entity)
1.070.00€
1.172.000€
1.274.000€
Annual Net Income
125.000€
125.000€
125.000€
Net Yield (Individual)
10,8%
9,8%
9,0%
Net Yield (Legal Entity)
11,7%
10,7%
9,8%
Initial Down Payment
400.000€
(40%)
110.000€
(10%)
120.000€
(10%)
Moment of Purchase
NOW
AFTER WORKS
OPERATIONAL